diff --git a/deploy/runtime/cashflow.lk b/deploy/runtime/cashflow.lk index 86e8cff15..eabca131c 100644 --- a/deploy/runtime/cashflow.lk +++ b/deploy/runtime/cashflow.lk @@ -306,6 +306,7 @@ function cf_om_expenses() { cfline( 'cf_om_fixed2_expense,cf_om_production2_expense,cf_om_capacity2_expense', 0); cfline( 'cf_fuelcell_replacement_cost', 0); + cfline( 'cf_om_fuel_expense', 0); } if ( is_fuel_tech() ) { cfline('cf_om_fuel_expense', 0); } if ( tech == 'Biopower' ) { cfline( 'cf_om_opt_fuel_1_expense,cf_om_opt_fuel_2_expense', 0); } @@ -379,7 +380,7 @@ function cf_operating_expenses() cf_om_expenses(); cfline( 'cf_property_tax_expense', 0); cfline( 'cf_insurance_expense', 0); - if ( is_land_lease_config() ) { cfline('cf_land_lease_expense', 0); } + if ( is_land_lease_config() && strpos(technology(),'Hybrid') < 0 ) { cfline('cf_land_lease_expense', 0); } // hybrid land lease handled in cf_om_expenses() function if ( fin == 'Community Solar') { cfline('cf_community_solar_recurring_fixed', 0); diff --git a/deploy/runtime/defaults/Physical Trough IPH_Commercial.json b/deploy/runtime/defaults/Physical Trough IPH_Commercial.json index aed9181e5..1ddba17a0 100644 --- a/deploy/runtime/defaults/Physical Trough IPH_Commercial.json +++ b/deploy/runtime/defaults/Physical Trough IPH_Commercial.json @@ -17587,7 +17587,7 @@ 1.0, 1.0 ], - "COPY_field_thermal_output": 13.3211, + "COPY_field_thermal_output": 7.92716, "COPY_field_thermal_output_ideal": 14.5179, "COPY_q_pb_design": 5000.0, "COPY_system_capacity_heat_btu": 17.0607, @@ -17946,8 +17946,8 @@ 1.0 ], "FIELD_COPY_I_bn_des": 950.0, - "FIELD_COPY_T_loop_in_des": 90.0, - "FIELD_COPY_T_loop_out": 300.0, + "FIELD_COPY_T_loop_in_des": 293.0, + "FIELD_COPY_T_loop_out": 391.0, "FIELD_COPY_nLoops": 4.0, "FIELD_COPY_solar_mult": 2.90358, "FieldConfig": 1.0, @@ -18403,16 +18403,16 @@ ] ], "SolarAz": 0.0, - "TES_COPY_T_loop_in_des": 90.0, - "TES_COPY_T_loop_out": 300.0, + "TES_COPY_T_loop_in_des": 293.0, + "TES_COPY_T_loop_out": 391.0, "TES_COPY_q_pb_design": 5.0, "TES_COPY_tshours": 6.0, "TES_DISP_tes_type": 0.0, - "T_fp": 10.0, - "T_loop_in_des": 90.0, - "T_loop_out": 300.0, - "T_shutdown": 159.3, - "T_startup": 159.3, + "T_fp": 150.0, + "T_loop_in_des": 293.0, + "T_loop_out": 391.0, + "T_shutdown": 325.34, + "T_startup": 325.34, "T_tank_cold_ini": 300.0, "T_tank_hot_inlet_min": 400.0, "Tau_envelope": [ @@ -18544,7 +18544,7 @@ "V_hdr_cold_min": 2.0, "V_hdr_hot_max": 3.0, "V_hdr_hot_min": 2.0, - "V_tank_hot_ini": 59.7727, + "V_tank_hot_ini": 145.32, "V_tes_des": 1.85, "W_aperture": [ 8.2, @@ -18552,7 +18552,7 @@ 6.0, 6.0 ], - "W_dot_pump_SS": 0.0224465, + "W_dot_pump_SS": 0.0748562, "accept_init": 0.0, "accept_loc": 1.0, "accept_mode": 0.0, @@ -18698,7 +18698,7 @@ "cbi_uti_tax_sta": 1.0, "chk_update_peaks": 0.0, "city": "-", - "cold_tank_Thtr": 60.0, + "cold_tank_Thtr": 250.0, "cold_tank_max_heat": 0.5, "collector_library": "SunBeam IPH", "collectors_in_field": "Cold - 1 - 1 - 1 - 1 - Hot", @@ -18722,21 +18722,21 @@ "csp.dtr.cost.bop": 450000.0, "csp.dtr.cost.bop_mwe": 5.0, "csp.dtr.cost.bop_per_kwe": 90.0, - "csp.dtr.cost.contingency": 755143.0, + "csp.dtr.cost.contingency": 771943.0, "csp.dtr.cost.contingency_percent": 7.0, "csp.dtr.cost.epc.cost_per_watt": 0.0, "csp.dtr.cost.epc.fixed": 0.0, "csp.dtr.cost.epc.per_acre": 0.0, "csp.dtr.cost.epc.per_watt": 0.0, "csp.dtr.cost.epc.percent": 11.0, - "csp.dtr.cost.epc.total": 1269720.0, + "csp.dtr.cost.epc.total": 1297970.0, "csp.dtr.cost.heat_sink": 600000.0, "csp.dtr.cost.heat_sink.cost_per_kwe": 120.0, "csp.dtr.cost.heat_sink.mwe": 5.0, "csp.dtr.cost.htf_system": 1267200.0, "csp.dtr.cost.htf_system.area": 21120.0, "csp.dtr.cost.htf_system.cost_per_m2": 60.0, - "csp.dtr.cost.installed_per_capacity": 2675.87, + "csp.dtr.cost.installed_per_capacity": 2734.93, "csp.dtr.cost.nameplate": 5.0, "csp.dtr.cost.plm.fixed": 0.0, "csp.dtr.cost.plm.per_acre": 10000.0, @@ -18744,7 +18744,7 @@ "csp.dtr.cost.plm.percent": 0.0, "csp.dtr.cost.plm.total": 105011.0, "csp.dtr.cost.sales_tax.percent": 80.0, - "csp.dtr.cost.sales_tax.total": 461716.0, + "csp.dtr.cost.sales_tax.total": 471988.0, "csp.dtr.cost.sales_tax.value": 5.0, "csp.dtr.cost.site_improvements": 337920.0, "csp.dtr.cost.site_improvements.area": 21120.0, @@ -18752,21 +18752,21 @@ "csp.dtr.cost.solar_field": 6272640.0, "csp.dtr.cost.solar_field.area": 21120.0, "csp.dtr.cost.solar_field.cost_per_m2": 297.0, - "csp.dtr.cost.storage": 1860000.0, - "csp.dtr.cost.storage.cost_per_kwht": 62.0, + "csp.dtr.cost.storage": 2100000.0, + "csp.dtr.cost.storage.cost_per_kwht": 70.0, "csp.dtr.cost.storage.mwht": 30.0, "csp.dtr.cost.total_land_area": 10.5011, "csp.dtr.tes.fluid_sph": 0.0, - "csp.dtr.tes.htf_calc_temp": 195.0, + "csp.dtr.tes.htf_calc_temp": 342.0, "csp.dtr.tes.htf_max_opt_temp": 593.0, "csp.dtr.tes.htf_min_opt_temp": 238.0, - "csp.dtr.tes.min_fluid_volume": 6.41463, + "csp.dtr.tes.min_fluid_volume": 39.6744, "csp.dtr.tes.thermal_capacity": 30.0, "csp.pt.par.calc.aux": 0.12121, "csp.pt.par.calc.bop": 0.0, - "csp.pt.tes.htf_density": 1965.98, - "csp.pt.tes.tank_diameter": 4.04162, - "csp.pt.tes.tank_height": 15.0, + "csp.pt.tes.htf_density": 1872.49, + "csp.pt.tes.tank_diameter": 7.10739, + "csp.pt.tes.tank_height": 12.0, "csp_dtr_hce_absorber_material_1": 0.0, "csp_dtr_hce_absorber_material_2": 0.0, "csp_dtr_hce_absorber_material_3": 0.0, @@ -19130,7 +19130,7 @@ "custom_sf_pipe_sizes": 0.0, "custom_tes_p_loss": 0.0, "custom_tes_pipe_sizes": 0.0, - "dP_sf_SS": 5.03184, + "dP_sf_SS": 10.1475, "d_tank_in": 0.0, "debt_fraction": 60.0, "debt_message": "", @@ -19147,7 +19147,7 @@ ], "depr_sta_sl_years": 7.0, "depr_sta_type": 1.0, - "direct_subtotal": 10787800.0, + "direct_subtotal": 11027800.0, "disp_frequency": 24.0, "disp_horizon": 48.0, "disp_max_iter": 50000.0, @@ -19395,9 +19395,9 @@ ], "eta_pump": 0.85, "f_htfmax": 1.2, - "f_htfmax_actual": 0.917563, + "f_htfmax_actual": 0.546026, "f_htfmin": 0.25, - "f_htfmin_actual": 0.0764636, + "f_htfmin_actual": 0.0455022, "f_tc_cold": 2.0, "federal_tax_rate": [ 21.0 @@ -19503,10 +19503,10 @@ 941.0 ] ], - "field_htf_cp_avg": 2.85038, + "field_htf_cp_avg": 3.3429, "field_htf_max_operating_temp": 400.0, "field_htf_min_operating_temp": 12.0, - "field_thermal_output": 13.3211, + "field_thermal_output": 7.92716, "field_thermal_output_ideal": 14.5179, "file_name": "tucson_az_32.116521_-110.933042_psmv3_60_tmy.csv", "fixed_land_area": 9.5465, @@ -19514,13 +19514,13 @@ "fluid_dens_outlet_temp": 918.795, "fthrctrl": 2.0, "fthrok": 1.0, - "h_tank_in": 15.0, - "h_tank_min": 0.5, + "h_tank_in": 12.0, + "h_tank_min": 1.0, "has_hot_tank_bypass": 0.0, "hce_2_is_shown": 1.0, "hce_3_is_shown": 1.0, "hce_4_is_shown": 1.0, - "hot_tank_Thtr": 110.0, + "hot_tank_Thtr": 365.0, "hot_tank_max_heat": 1.0, "hs_phys_N_sub": 100.0, "hs_phys_P_steam_hot_des": 4.762, @@ -37275,11 +37275,11 @@ "m_dot_htfmin": 1.0, "m_dot_htfmin_actual": 1.0, "max_collector_width": 6.0, - "max_field_flow_velocity": 5.82531, + "max_field_flow_velocity": 6.61309, "mc_bal_cold": 0.2, "mc_bal_hot": 0.2, "mc_bal_sca": 4.5, - "min_field_flow_velocity": 0.297718, + "min_field_flow_velocity": 0.474321, "min_inner_diameter": 0.076, "mpeak": [ 5000.0, @@ -37369,7 +37369,7 @@ "peak_9": 5000.0, "prop_tax_assessed_decline": 0.0, "prop_tax_cost_assessed_percent": 100.0, - "property_assessed_value": 13379400.0, + "property_assessed_value": 13674700.0, "property_tax_rate": 0.0, "ptc_fed_amount_heat_btu": [ 0.0 @@ -37381,7 +37381,7 @@ ], "ptc_sta_escal": 0.0, "ptc_sta_term": 10.0, - "q_dot_tes_est": 0.0219549, + "q_dot_tes_est": 0.0804725, "q_pb_design": 5.0, "rate_escalation": [ 0.0 @@ -37466,7 +37466,7 @@ "tanks_in_parallel": 1.0, "tc_fill": 7.0, "tc_void": 0.25, - "tes_avail_vol": 186.024, + "tes_avail_vol": 436.418, "tes_cyl_piston_loss_poly": [ 0.0, 0.0, @@ -37487,7 +37487,7 @@ ] ], "tes_n_tsteps": 100.0, - "tes_pb_T_charge_min": 290.0, + "tes_pb_T_charge_min": 381.0, "tes_pb_T_cold_delta": 30.0, "tes_pb_T_hot_delta": 30.0, "tes_pb_cp_solid": 0.83, @@ -37503,7 +37503,7 @@ -1.0 ] ], - "thermal_buy_rate_flat_heat_btu": 14.0, + "thermal_buy_rate_flat_heat_btu": 14.5, "thermal_buy_rate_option": 0.0, "thermal_conversion_efficiency": 85.0, "thermal_monthly_buy_rate_heat_btu": [ @@ -46298,9 +46298,9 @@ 1.0 ], "total_aperture": 21120.0, - "total_direct_cost": 11542900.0, - "total_indirect_cost": 1374730.0, - "total_installed_cost": 13379400.0, + "total_direct_cost": 11799700.0, + "total_indirect_cost": 1402980.0, + "total_installed_cost": 13674700.0, "total_land_area": 10.5011, "total_loop_conversion_efficiency": 0.72358, "total_required_aperture_for_SM1": 7273.77, @@ -46324,7 +46324,7 @@ "tshours": 6.0, "tshours_sf": 2.24118, "tz": -7.0, - "u_tank": 0.3, + "u_tank": 0.4, "ui_A_aperture": 1320.0, "ui_AbsorberMaterial": 0.0, "ui_AnnulusGas_1": 2.0, @@ -46428,8 +46428,8 @@ "ui_epsilon_4_1": 0.86, "ui_epsilon_4_2": 0.86, "ui_epsilon_4_3": 1.0, - "ui_loan_amount": 8027610.0, - "ui_net_capital_cost": 13379400.0, + "ui_loan_amount": 8204800.0, + "ui_net_capital_cost": 13674700.0, "ui_receiver_description": "Schott PTR70 2008", "ui_step_minutes": 60.0, "ui_wacc": 6.70974, @@ -65500,7 +65500,7 @@ 300.0, 300.0 ], - "vol_tank": 192.439, + "vol_tank": 476.093, "washing_frequency": 12.0, "water_usage_per_wash": 0.7, "wf_nrecords": 8760.0, diff --git a/deploy/runtime/defaults/Physical Trough IPH_LCOH Calculator.json b/deploy/runtime/defaults/Physical Trough IPH_LCOH Calculator.json index 58ef42087..858fa61c0 100644 --- a/deploy/runtime/defaults/Physical Trough IPH_LCOH Calculator.json +++ b/deploy/runtime/defaults/Physical Trough IPH_LCOH Calculator.json @@ -63,7 +63,7 @@ 2.15, 2.15 ], - "COPY_field_thermal_output": 13.3211, + "COPY_field_thermal_output": 7.92716, "COPY_field_thermal_output_ideal": 14.5179, "COPY_total_aperture": 21120.0, "ColperSCA": [ @@ -419,8 +419,8 @@ 1.0 ], "FIELD_COPY_I_bn_des": 950.0, - "FIELD_COPY_T_loop_in_des": 90.0, - "FIELD_COPY_T_loop_out": 300.0, + "FIELD_COPY_T_loop_in_des": 293.0, + "FIELD_COPY_T_loop_out": 391.0, "FIELD_COPY_nLoops": 4.0, "FIELD_COPY_solar_mult": 2.90358, "F_wc": [ @@ -887,16 +887,16 @@ ] ], "SolarAz": 0.0, - "TES_COPY_T_loop_in_des": 90.0, - "TES_COPY_T_loop_out": 300.0, + "TES_COPY_T_loop_in_des": 293.0, + "TES_COPY_T_loop_out": 391.0, "TES_COPY_q_pb_design": 5.0, "TES_COPY_tshours": 6.0, "TES_DISP_tes_type": 0.0, - "T_fp": 10.0, - "T_loop_in_des": 90.0, - "T_loop_out": 300.0, - "T_shutdown": 159.3, - "T_startup": 159.3, + "T_fp": 150.0, + "T_loop_in_des": 293.0, + "T_loop_out": 391.0, + "T_shutdown": 325.34, + "T_startup": 325.34, "T_tank_cold_ini": 300.0, "T_tank_hot_inlet_min": 400.0, "Tau_envelope": [ @@ -1028,7 +1028,7 @@ "V_hdr_cold_min": 2.0, "V_hdr_hot_max": 3.0, "V_hdr_hot_min": 2.0, - "V_tank_hot_ini": 59.7727, + "V_tank_hot_ini": 145.32, "V_tes_des": 1.85, "W_aperture": [ 8.2, @@ -1036,7 +1036,7 @@ 6.0, 6.0 ], - "W_dot_pump_SS": 0.0224465, + "W_dot_pump_SS": 0.0748562, "accept_init": 0.0, "accept_loc": 1.0, "accept_mode": 0.0, @@ -1166,7 +1166,7 @@ "c_tax_rate": 28.0, "calc_design_pipe_vals": 1.0, "city": "-", - "cold_tank_Thtr": 60.0, + "cold_tank_Thtr": 250.0, "cold_tank_max_heat": 0.5, "collector_library": "SunBeam IPH", "collectors_in_field": "Cold - 1 - 1 - 1 - 1 - Hot", @@ -1178,21 +1178,21 @@ "csp.dtr.cost.bop": 450000.0, "csp.dtr.cost.bop_mwe": 5.0, "csp.dtr.cost.bop_per_kwe": 90.0, - "csp.dtr.cost.contingency": 755143.0, + "csp.dtr.cost.contingency": 771943.0, "csp.dtr.cost.contingency_percent": 7.0, "csp.dtr.cost.epc.cost_per_watt": 0.0, "csp.dtr.cost.epc.fixed": 0.0, "csp.dtr.cost.epc.per_acre": 0.0, "csp.dtr.cost.epc.per_watt": 0.0, "csp.dtr.cost.epc.percent": 11.0, - "csp.dtr.cost.epc.total": 1269720.0, + "csp.dtr.cost.epc.total": 1297970.0, "csp.dtr.cost.heat_sink": 600000.0, "csp.dtr.cost.heat_sink.cost_per_kwe": 120.0, "csp.dtr.cost.heat_sink.mwe": 5.0, "csp.dtr.cost.htf_system": 1267200.0, "csp.dtr.cost.htf_system.area": 21120.0, "csp.dtr.cost.htf_system.cost_per_m2": 60.0, - "csp.dtr.cost.installed_per_capacity": 2675.87, + "csp.dtr.cost.installed_per_capacity": 2734.93, "csp.dtr.cost.nameplate": 5.0, "csp.dtr.cost.plm.fixed": 0.0, "csp.dtr.cost.plm.per_acre": 10000.0, @@ -1200,7 +1200,7 @@ "csp.dtr.cost.plm.percent": 0.0, "csp.dtr.cost.plm.total": 105011.0, "csp.dtr.cost.sales_tax.percent": 80.0, - "csp.dtr.cost.sales_tax.total": 461716.0, + "csp.dtr.cost.sales_tax.total": 471988.0, "csp.dtr.cost.sales_tax.value": 5.0, "csp.dtr.cost.site_improvements": 337920.0, "csp.dtr.cost.site_improvements.area": 21120.0, @@ -1208,21 +1208,21 @@ "csp.dtr.cost.solar_field": 6272640.0, "csp.dtr.cost.solar_field.area": 21120.0, "csp.dtr.cost.solar_field.cost_per_m2": 297.0, - "csp.dtr.cost.storage": 1860000.0, - "csp.dtr.cost.storage.cost_per_kwht": 62.0, + "csp.dtr.cost.storage": 2100000.0, + "csp.dtr.cost.storage.cost_per_kwht": 70.0, "csp.dtr.cost.storage.mwht": 30.0, "csp.dtr.cost.total_land_area": 10.5011, "csp.dtr.tes.fluid_sph": 0.0, - "csp.dtr.tes.htf_calc_temp": 195.0, + "csp.dtr.tes.htf_calc_temp": 342.0, "csp.dtr.tes.htf_max_opt_temp": 593.0, "csp.dtr.tes.htf_min_opt_temp": 238.0, - "csp.dtr.tes.min_fluid_volume": 6.41463, + "csp.dtr.tes.min_fluid_volume": 39.6744, "csp.dtr.tes.thermal_capacity": 30.0, "csp.pt.par.calc.aux": 0.12121, "csp.pt.par.calc.bop": 0.0, - "csp.pt.tes.htf_density": 1965.98, - "csp.pt.tes.tank_diameter": 4.04162, - "csp.pt.tes.tank_height": 15.0, + "csp.pt.tes.htf_density": 1872.49, + "csp.pt.tes.tank_diameter": 7.10739, + "csp.pt.tes.tank_height": 12.0, "csp_dtr_hce_absorber_material_1": 0.0, "csp_dtr_hce_absorber_material_2": 0.0, "csp_dtr_hce_absorber_material_3": 0.0, @@ -1586,9 +1586,9 @@ "custom_sf_pipe_sizes": 0.0, "custom_tes_p_loss": 0.0, "custom_tes_pipe_sizes": 0.0, - "dP_sf_SS": 5.03184, + "dP_sf_SS": 10.1475, "d_tank_in": 0.0, - "direct_subtotal": 10787800.0, + "direct_subtotal": 11027800.0, "disp_frequency": 24.0, "disp_horizon": 48.0, "disp_max_iter": 50000.0, @@ -1816,9 +1816,9 @@ ], "eta_pump": 0.85, "f_htfmax": 1.2, - "f_htfmax_actual": 0.917563, + "f_htfmax_actual": 0.546026, "f_htfmin": 0.25, - "f_htfmin_actual": 0.0764636, + "f_htfmin_actual": 0.0455022, "f_tc_cold": 2.0, "f_turb_tou_periods": [ 1.0, @@ -1932,10 +1932,10 @@ 941.0 ] ], - "field_htf_cp_avg": 2.85038, + "field_htf_cp_avg": 3.3429, "field_htf_max_operating_temp": 400.0, "field_htf_min_operating_temp": 12.0, - "field_thermal_output": 13.3211, + "field_thermal_output": 7.92716, "field_thermal_output_ideal": 14.5179, "file_name": "tucson_az_32.116521_-110.933042_psmv3_60_tmy.csv", "fixed_charge_rate": 0.0690307, @@ -1945,13 +1945,13 @@ "fluid_dens_outlet_temp": 918.795, "fthrctrl": 2.0, "fthrok": 1.0, - "h_tank_in": 15.0, - "h_tank_min": 0.5, + "h_tank_in": 12.0, + "h_tank_min": 1.0, "has_hot_tank_bypass": 0.0, "hce_2_is_shown": 1.0, "hce_3_is_shown": 1.0, "hce_4_is_shown": 1.0, - "hot_tank_Thtr": 110.0, + "hot_tank_Thtr": 365.0, "hot_tank_max_heat": 1.0, "hs_phys_N_sub": 100.0, "hs_phys_P_steam_hot_des": 4.762, @@ -2102,11 +2102,11 @@ "m_dot_htfmin": 1.0, "m_dot_htfmin_actual": 1.0, "max_collector_width": 6.0, - "max_field_flow_velocity": 5.82531, + "max_field_flow_velocity": 6.61309, "mc_bal_cold": 0.2, "mc_bal_hot": 0.2, "mc_bal_sca": 4.5, - "min_field_flow_velocity": 0.297718, + "min_field_flow_velocity": 0.474321, "min_inner_diameter": 0.076, "nColt": 4.0, "nHCEVar": 4.0, @@ -2122,7 +2122,7 @@ "p_start": 0.021, "pb_fixed_par": 0.0055, "pb_pump_coef": 0.55, - "q_dot_tes_est": 0.0219549, + "q_dot_tes_est": 0.0804725, "q_pb_design": 5.0, "rec_qf_delay": 0.25, "rec_su_delay": 0.2, @@ -2196,7 +2196,7 @@ "tanks_in_parallel": 1.0, "tc_fill": 7.0, "tc_void": 0.25, - "tes_avail_vol": 186.024, + "tes_avail_vol": 436.418, "tes_cyl_piston_loss_poly": [ 0.0, 0.0, @@ -2217,7 +2217,7 @@ ] ], "tes_n_tsteps": 100.0, - "tes_pb_T_charge_min": 290.0, + "tes_pb_T_charge_min": 381.0, "tes_pb_T_cold_delta": 30.0, "tes_pb_T_hot_delta": 30.0, "tes_pb_cp_solid": 0.83, @@ -11001,9 +11001,9 @@ 1.0 ], "total_aperture": 21120.0, - "total_direct_cost": 11542900.0, - "total_indirect_cost": 1374730.0, - "total_installed_cost": 13379400.0, + "total_direct_cost": 11799700.0, + "total_indirect_cost": 1402980.0, + "total_installed_cost": 13674700.0, "total_land_area": 10.5011, "total_loop_conversion_efficiency": 0.72358, "total_required_aperture_for_SM1": 7273.77, @@ -11027,7 +11027,7 @@ "tshours": 6.0, "tshours_sf": 2.24118, "tz": -7.0, - "u_tank": 0.3, + "u_tank": 0.4, "ui_A_aperture": 1320.0, "ui_AbsorberMaterial": 0.0, "ui_AnnulusGas_1": 2.0, @@ -11078,7 +11078,7 @@ "ui_alpha_env_1": 0.02, "ui_alpha_env_2": 0.02, "ui_alpha_env_3": 0.0, - "ui_capital_cost_reference": 13379400.0, + "ui_capital_cost_reference": 13674700.0, "ui_cfin": 1.01249, "ui_collector_description": " Solar Dynamics SunBeam MT", "ui_crf": 0.0641705, @@ -11156,7 +11156,7 @@ "use_specific_weather_file": 0.0, "user_specified_weather_file": "", "variable_operating_cost": 0.002, - "vol_tank": 192.439, + "vol_tank": 476.093, "washing_frequency": 12.0, "water_usage_per_wash": 0.7, "weekday_schedule": [ diff --git a/deploy/runtime/defaults/Physical Trough IPH_None.json b/deploy/runtime/defaults/Physical Trough IPH_None.json index 7d4193a58..0b14592f8 100644 --- a/deploy/runtime/defaults/Physical Trough IPH_None.json +++ b/deploy/runtime/defaults/Physical Trough IPH_None.json @@ -63,7 +63,7 @@ 2.15, 2.15 ], - "COPY_field_thermal_output": 13.3211, + "COPY_field_thermal_output": 7.92716, "COPY_field_thermal_output_ideal": 14.5179, "COPY_total_aperture": 21120.0, "ColperSCA": [ @@ -419,8 +419,8 @@ 1.0 ], "FIELD_COPY_I_bn_des": 950.0, - "FIELD_COPY_T_loop_in_des": 90.0, - "FIELD_COPY_T_loop_out": 300.0, + "FIELD_COPY_T_loop_in_des": 293.0, + "FIELD_COPY_T_loop_out": 391.0, "FIELD_COPY_nLoops": 4.0, "FIELD_COPY_solar_mult": 2.90358, "F_wc": [ @@ -887,16 +887,16 @@ ] ], "SolarAz": 0.0, - "TES_COPY_T_loop_in_des": 90.0, - "TES_COPY_T_loop_out": 300.0, + "TES_COPY_T_loop_in_des": 293.0, + "TES_COPY_T_loop_out": 391.0, "TES_COPY_q_pb_design": 5.0, "TES_COPY_tshours": 6.0, "TES_DISP_tes_type": 0.0, - "T_fp": 10.0, - "T_loop_in_des": 90.0, - "T_loop_out": 300.0, - "T_shutdown": 159.3, - "T_startup": 159.3, + "T_fp": 150.0, + "T_loop_in_des": 293.0, + "T_loop_out": 391.0, + "T_shutdown": 325.34, + "T_startup": 325.34, "T_tank_cold_ini": 300.0, "T_tank_hot_inlet_min": 400.0, "Tau_envelope": [ @@ -1028,7 +1028,7 @@ "V_hdr_cold_min": 2.0, "V_hdr_hot_max": 3.0, "V_hdr_hot_min": 2.0, - "V_tank_hot_ini": 59.7727, + "V_tank_hot_ini": 145.32, "V_tes_des": 1.85, "W_aperture": [ 8.2, @@ -1036,7 +1036,7 @@ 6.0, 6.0 ], - "W_dot_pump_SS": 0.0224465, + "W_dot_pump_SS": 0.0748562, "accept_init": 0.0, "accept_loc": 1.0, "accept_mode": 0.0, @@ -1147,7 +1147,7 @@ "bop_par_f": 1.0, "calc_design_pipe_vals": 1.0, "city": "-", - "cold_tank_Thtr": 60.0, + "cold_tank_Thtr": 250.0, "cold_tank_max_heat": 0.5, "collector_library": "SunBeam IPH", "collectors_in_field": "Cold - 1 - 1 - 1 - 1 - Hot", @@ -1159,21 +1159,21 @@ "csp.dtr.cost.bop": 450000.0, "csp.dtr.cost.bop_mwe": 5.0, "csp.dtr.cost.bop_per_kwe": 90.0, - "csp.dtr.cost.contingency": 755143.0, + "csp.dtr.cost.contingency": 771943.0, "csp.dtr.cost.contingency_percent": 7.0, "csp.dtr.cost.epc.cost_per_watt": 0.0, "csp.dtr.cost.epc.fixed": 0.0, "csp.dtr.cost.epc.per_acre": 0.0, "csp.dtr.cost.epc.per_watt": 0.0, "csp.dtr.cost.epc.percent": 11.0, - "csp.dtr.cost.epc.total": 1269720.0, + "csp.dtr.cost.epc.total": 1297970.0, "csp.dtr.cost.heat_sink": 600000.0, "csp.dtr.cost.heat_sink.cost_per_kwe": 120.0, "csp.dtr.cost.heat_sink.mwe": 5.0, "csp.dtr.cost.htf_system": 1267200.0, "csp.dtr.cost.htf_system.area": 21120.0, "csp.dtr.cost.htf_system.cost_per_m2": 60.0, - "csp.dtr.cost.installed_per_capacity": 2675.87, + "csp.dtr.cost.installed_per_capacity": 2734.93, "csp.dtr.cost.nameplate": 5.0, "csp.dtr.cost.plm.fixed": 0.0, "csp.dtr.cost.plm.per_acre": 10000.0, @@ -1181,7 +1181,7 @@ "csp.dtr.cost.plm.percent": 0.0, "csp.dtr.cost.plm.total": 105011.0, "csp.dtr.cost.sales_tax.percent": 80.0, - "csp.dtr.cost.sales_tax.total": 461716.0, + "csp.dtr.cost.sales_tax.total": 471988.0, "csp.dtr.cost.sales_tax.value": 5.0, "csp.dtr.cost.site_improvements": 337920.0, "csp.dtr.cost.site_improvements.area": 21120.0, @@ -1189,21 +1189,21 @@ "csp.dtr.cost.solar_field": 6272640.0, "csp.dtr.cost.solar_field.area": 21120.0, "csp.dtr.cost.solar_field.cost_per_m2": 297.0, - "csp.dtr.cost.storage": 1860000.0, - "csp.dtr.cost.storage.cost_per_kwht": 62.0, + "csp.dtr.cost.storage": 2100000.0, + "csp.dtr.cost.storage.cost_per_kwht": 70.0, "csp.dtr.cost.storage.mwht": 30.0, "csp.dtr.cost.total_land_area": 10.5011, "csp.dtr.tes.fluid_sph": 0.0, - "csp.dtr.tes.htf_calc_temp": 195.0, + "csp.dtr.tes.htf_calc_temp": 342.0, "csp.dtr.tes.htf_max_opt_temp": 593.0, "csp.dtr.tes.htf_min_opt_temp": 238.0, - "csp.dtr.tes.min_fluid_volume": 6.41463, + "csp.dtr.tes.min_fluid_volume": 39.6744, "csp.dtr.tes.thermal_capacity": 30.0, "csp.pt.par.calc.aux": 0.12121, "csp.pt.par.calc.bop": 0.0, - "csp.pt.tes.htf_density": 1965.98, - "csp.pt.tes.tank_diameter": 4.04162, - "csp.pt.tes.tank_height": 15.0, + "csp.pt.tes.htf_density": 1872.49, + "csp.pt.tes.tank_diameter": 7.10739, + "csp.pt.tes.tank_height": 12.0, "csp_dtr_hce_absorber_material_1": 0.0, "csp_dtr_hce_absorber_material_2": 0.0, "csp_dtr_hce_absorber_material_3": 0.0, @@ -1567,9 +1567,9 @@ "custom_sf_pipe_sizes": 0.0, "custom_tes_p_loss": 0.0, "custom_tes_pipe_sizes": 0.0, - "dP_sf_SS": 5.03184, + "dP_sf_SS": 10.1475, "d_tank_in": 0.0, - "direct_subtotal": 10787800.0, + "direct_subtotal": 11027800.0, "disp_frequency": 24.0, "disp_horizon": 48.0, "disp_max_iter": 50000.0, @@ -1796,9 +1796,9 @@ ], "eta_pump": 0.85, "f_htfmax": 1.2, - "f_htfmax_actual": 0.917563, + "f_htfmax_actual": 0.546026, "f_htfmin": 0.25, - "f_htfmin_actual": 0.0764636, + "f_htfmin_actual": 0.0455022, "f_tc_cold": 2.0, "f_turb_tou_periods": [ 1.0, @@ -1912,10 +1912,10 @@ 941.0 ] ], - "field_htf_cp_avg": 2.85038, + "field_htf_cp_avg": 3.3429, "field_htf_max_operating_temp": 400.0, "field_htf_min_operating_temp": 12.0, - "field_thermal_output": 13.3211, + "field_thermal_output": 7.92716, "field_thermal_output_ideal": 14.5179, "file_name": "tucson_az_32.116521_-110.933042_psmv3_60_tmy.csv", "fixed_land_area": 9.5465, @@ -1923,13 +1923,13 @@ "fluid_dens_outlet_temp": 918.795, "fthrctrl": 2.0, "fthrok": 1.0, - "h_tank_in": 15.0, - "h_tank_min": 0.5, + "h_tank_in": 12.0, + "h_tank_min": 1.0, "has_hot_tank_bypass": 0.0, "hce_2_is_shown": 1.0, "hce_3_is_shown": 1.0, "hce_4_is_shown": 1.0, - "hot_tank_Thtr": 110.0, + "hot_tank_Thtr": 365.0, "hot_tank_max_heat": 1.0, "hs_phys_N_sub": 100.0, "hs_phys_P_steam_hot_des": 4.762, @@ -2080,11 +2080,11 @@ "m_dot_htfmin": 1.0, "m_dot_htfmin_actual": 1.0, "max_collector_width": 6.0, - "max_field_flow_velocity": 5.82531, + "max_field_flow_velocity": 6.61309, "mc_bal_cold": 0.2, "mc_bal_hot": 0.2, "mc_bal_sca": 4.5, - "min_field_flow_velocity": 0.297718, + "min_field_flow_velocity": 0.474321, "min_inner_diameter": 0.076, "nColt": 4.0, "nHCEVar": 4.0, @@ -2100,7 +2100,7 @@ "p_start": 0.021, "pb_fixed_par": 0.0055, "pb_pump_coef": 0.55, - "q_dot_tes_est": 0.0219549, + "q_dot_tes_est": 0.0804725, "q_pb_design": 5.0, "rec_qf_delay": 0.25, "rec_su_delay": 0.2, @@ -2174,7 +2174,7 @@ "tanks_in_parallel": 1.0, "tc_fill": 7.0, "tc_void": 0.25, - "tes_avail_vol": 186.024, + "tes_avail_vol": 436.418, "tes_cyl_piston_loss_poly": [ 0.0, 0.0, @@ -2195,7 +2195,7 @@ ] ], "tes_n_tsteps": 100.0, - "tes_pb_T_charge_min": 290.0, + "tes_pb_T_charge_min": 381.0, "tes_pb_T_cold_delta": 30.0, "tes_pb_T_hot_delta": 30.0, "tes_pb_cp_solid": 0.83, @@ -10979,9 +10979,9 @@ 1.0 ], "total_aperture": 21120.0, - "total_direct_cost": 11542900.0, - "total_indirect_cost": 1374730.0, - "total_installed_cost": 13379400.0, + "total_direct_cost": 11799700.0, + "total_indirect_cost": 1402980.0, + "total_installed_cost": 13674700.0, "total_land_area": 10.5011, "total_loop_conversion_efficiency": 0.72358, "total_required_aperture_for_SM1": 7273.77, @@ -11005,7 +11005,7 @@ "tshours": 6.0, "tshours_sf": 2.24118, "tz": -7.0, - "u_tank": 0.3, + "u_tank": 0.4, "ui_A_aperture": 1320.0, "ui_AbsorberMaterial": 0.0, "ui_AnnulusGas_1": 2.0, @@ -11123,7 +11123,7 @@ "use_solar_mult_or_aperture_area": 0.0, "use_specific_weather_file": 0.0, "user_specified_weather_file": "", - "vol_tank": 192.439, + "vol_tank": 476.093, "washing_frequency": 12.0, "water_usage_per_wash": 0.7, "weekday_schedule": [ diff --git a/deploy/runtime/defaults/Physical Trough IPH_Single Owner.json b/deploy/runtime/defaults/Physical Trough IPH_Single Owner.json index 83671aea9..912ea75f1 100644 --- a/deploy/runtime/defaults/Physical Trough IPH_Single Owner.json +++ b/deploy/runtime/defaults/Physical Trough IPH_Single Owner.json @@ -63,7 +63,7 @@ 2.15, 2.15 ], - "COPY_field_thermal_output": 13.3211, + "COPY_field_thermal_output": 7.92716, "COPY_field_thermal_output_ideal": 14.5179, "COPY_system_capacity_heat_btu": 17.0607, "COPY_total_aperture": 21120.0, @@ -420,8 +420,8 @@ 1.0 ], "FIELD_COPY_I_bn_des": 950.0, - "FIELD_COPY_T_loop_in_des": 90.0, - "FIELD_COPY_T_loop_out": 300.0, + "FIELD_COPY_T_loop_in_des": 293.0, + "FIELD_COPY_T_loop_out": 391.0, "FIELD_COPY_nLoops": 4.0, "FIELD_COPY_solar_mult": 2.90358, "F_wc": [ @@ -888,16 +888,16 @@ ] ], "SolarAz": 0.0, - "TES_COPY_T_loop_in_des": 90.0, - "TES_COPY_T_loop_out": 300.0, + "TES_COPY_T_loop_in_des": 293.0, + "TES_COPY_T_loop_out": 391.0, "TES_COPY_q_pb_design": 5.0, "TES_COPY_tshours": 6.0, "TES_DISP_tes_type": 0.0, - "T_fp": 10.0, - "T_loop_in_des": 90.0, - "T_loop_out": 300.0, - "T_shutdown": 159.3, - "T_startup": 159.3, + "T_fp": 150.0, + "T_loop_in_des": 293.0, + "T_loop_out": 391.0, + "T_shutdown": 325.34, + "T_startup": 325.34, "T_tank_cold_ini": 300.0, "T_tank_hot_inlet_min": 400.0, "Tau_envelope": [ @@ -1029,7 +1029,7 @@ "V_hdr_cold_min": 2.0, "V_hdr_hot_max": 3.0, "V_hdr_hot_min": 2.0, - "V_tank_hot_ini": 59.7727, + "V_tank_hot_ini": 145.32, "V_tes_des": 1.85, "W_aperture": [ 8.2, @@ -1037,7 +1037,7 @@ 6.0, 6.0 ], - "W_dot_pump_SS": 0.0224465, + "W_dot_pump_SS": 0.0748562, "accept_init": 0.0, "accept_loc": 1.0, "accept_mode": 0.0, @@ -1181,7 +1181,7 @@ "cbi_uti_tax_sta": 1.0, "chk_update_peaks": 0.0, "city": "-", - "cold_tank_Thtr": 60.0, + "cold_tank_Thtr": 250.0, "cold_tank_max_heat": 0.5, "collector_library": "SunBeam IPH", "collectors_in_field": "Cold - 1 - 1 - 1 - 1 - Hot", @@ -1189,7 +1189,7 @@ "combo_feather": 1.0, "combo_htf_type": 3.0, "combo_tes_htf_type": 0.0, - "const_per_interest1": 869658.0, + "const_per_interest1": 888854.0, "const_per_interest2": 0.0, "const_per_interest3": 0.0, "const_per_interest4": 0.0, @@ -1199,7 +1199,7 @@ "const_per_interest_rate3": 0.0, "const_per_interest_rate4": 0.0, "const_per_interest_rate5": 0.0, - "const_per_interest_total": 869658.0, + "const_per_interest_total": 888854.0, "const_per_months1": 24.0, "const_per_months2": 0.0, "const_per_months3": 0.0, @@ -1216,13 +1216,13 @@ "const_per_percent4": 0.0, "const_per_percent5": 0.0, "const_per_percent_total": 100.0, - "const_per_principal1": 13379400.0, + "const_per_principal1": 13674700.0, "const_per_principal2": 0.0, "const_per_principal3": 0.0, "const_per_principal4": 0.0, "const_per_principal5": 0.0, - "const_per_principal_total": 13379400.0, - "const_per_total1": 1003450.0, + "const_per_principal_total": 13674700.0, + "const_per_total1": 1025600.0, "const_per_total2": 0.0, "const_per_total3": 0.0, "const_per_total4": 0.0, @@ -1232,7 +1232,7 @@ "const_per_upfront_rate3": 0.0, "const_per_upfront_rate4": 0.0, "const_per_upfront_rate5": 0.0, - "construction_financing_cost": 1003450.0, + "construction_financing_cost": 1025600.0, "cost_debt_closing": 0.0, "cost_debt_fee": 2.75, "cost_other_financing": 0.0, @@ -1240,21 +1240,21 @@ "csp.dtr.cost.bop": 450000.0, "csp.dtr.cost.bop_mwe": 5.0, "csp.dtr.cost.bop_per_kwe": 90.0, - "csp.dtr.cost.contingency": 755143.0, + "csp.dtr.cost.contingency": 771943.0, "csp.dtr.cost.contingency_percent": 7.0, "csp.dtr.cost.epc.cost_per_watt": 0.0, "csp.dtr.cost.epc.fixed": 0.0, "csp.dtr.cost.epc.per_acre": 0.0, "csp.dtr.cost.epc.per_watt": 0.0, "csp.dtr.cost.epc.percent": 11.0, - "csp.dtr.cost.epc.total": 1269720.0, + "csp.dtr.cost.epc.total": 1297970.0, "csp.dtr.cost.heat_sink": 600000.0, "csp.dtr.cost.heat_sink.cost_per_kwe": 120.0, "csp.dtr.cost.heat_sink.mwe": 5.0, "csp.dtr.cost.htf_system": 1267200.0, "csp.dtr.cost.htf_system.area": 21120.0, "csp.dtr.cost.htf_system.cost_per_m2": 60.0, - "csp.dtr.cost.installed_per_capacity": 2675.87, + "csp.dtr.cost.installed_per_capacity": 2734.93, "csp.dtr.cost.nameplate": 5.0, "csp.dtr.cost.plm.fixed": 0.0, "csp.dtr.cost.plm.per_acre": 10000.0, @@ -1262,7 +1262,7 @@ "csp.dtr.cost.plm.percent": 0.0, "csp.dtr.cost.plm.total": 105011.0, "csp.dtr.cost.sales_tax.percent": 80.0, - "csp.dtr.cost.sales_tax.total": 461716.0, + "csp.dtr.cost.sales_tax.total": 471988.0, "csp.dtr.cost.sales_tax.value": 5.0, "csp.dtr.cost.site_improvements": 337920.0, "csp.dtr.cost.site_improvements.area": 21120.0, @@ -1270,21 +1270,21 @@ "csp.dtr.cost.solar_field": 6272640.0, "csp.dtr.cost.solar_field.area": 21120.0, "csp.dtr.cost.solar_field.cost_per_m2": 297.0, - "csp.dtr.cost.storage": 1860000.0, - "csp.dtr.cost.storage.cost_per_kwht": 62.0, + "csp.dtr.cost.storage": 2100000.0, + "csp.dtr.cost.storage.cost_per_kwht": 70.0, "csp.dtr.cost.storage.mwht": 30.0, "csp.dtr.cost.total_land_area": 10.5011, "csp.dtr.tes.fluid_sph": 0.0, - "csp.dtr.tes.htf_calc_temp": 195.0, + "csp.dtr.tes.htf_calc_temp": 342.0, "csp.dtr.tes.htf_max_opt_temp": 593.0, "csp.dtr.tes.htf_min_opt_temp": 238.0, - "csp.dtr.tes.min_fluid_volume": 6.41463, + "csp.dtr.tes.min_fluid_volume": 39.6744, "csp.dtr.tes.thermal_capacity": 30.0, "csp.pt.par.calc.aux": 0.12121, "csp.pt.par.calc.bop": 0.0, - "csp.pt.tes.htf_density": 1965.98, - "csp.pt.tes.tank_diameter": 4.04162, - "csp.pt.tes.tank_height": 15.0, + "csp.pt.tes.htf_density": 1872.49, + "csp.pt.tes.tank_diameter": 7.10739, + "csp.pt.tes.tank_height": 12.0, "csp_dtr_hce_absorber_material_1": 0.0, "csp_dtr_hce_absorber_material_2": 0.0, "csp_dtr_hce_absorber_material_3": 0.0, @@ -1648,7 +1648,7 @@ "custom_sf_pipe_sizes": 0.0, "custom_tes_p_loss": 0.0, "custom_tes_pipe_sizes": 0.0, - "dP_sf_SS": 5.03184, + "dP_sf_SS": 10.1475, "d_tank_in": 0.0, "debt_message": "", "debt_option": 1.0, @@ -1699,7 +1699,7 @@ "depr_itc_sta_sl_39": 0.0, "depr_itc_sta_sl_5": 0.0, "depr_stabas_method": 1.0, - "direct_subtotal": 10787800.0, + "direct_subtotal": 11027800.0, "disp_frequency": 24.0, "disp_horizon": 48.0, "disp_max_iter": 50000.0, @@ -1938,9 +1938,9 @@ "equip_reserve_depr_sta": 0.0, "eta_pump": 0.85, "f_htfmax": 1.2, - "f_htfmax_actual": 0.917563, + "f_htfmax_actual": 0.546026, "f_htfmin": 0.25, - "f_htfmin_actual": 0.0764636, + "f_htfmin_actual": 0.0455022, "f_tc_cold": 2.0, "f_turb_tou_periods": [ 1.0, @@ -2057,10 +2057,10 @@ 941.0 ] ], - "field_htf_cp_avg": 2.85038, + "field_htf_cp_avg": 3.3429, "field_htf_max_operating_temp": 400.0, "field_htf_min_operating_temp": 12.0, - "field_thermal_output": 13.3211, + "field_thermal_output": 7.92716, "field_thermal_output_ideal": 14.5179, "file_name": "tucson_az_32.116521_-110.933042_psmv3_60_tmy.csv", "fixed_land_area": 9.5465, @@ -2069,13 +2069,13 @@ "fluid_dens_outlet_temp": 918.795, "fthrctrl": 2.0, "fthrok": 1.0, - "h_tank_in": 15.0, - "h_tank_min": 0.5, + "h_tank_in": 12.0, + "h_tank_min": 1.0, "has_hot_tank_bypass": 0.0, "hce_2_is_shown": 1.0, "hce_3_is_shown": 1.0, "hce_4_is_shown": 1.0, - "hot_tank_Thtr": 110.0, + "hot_tank_Thtr": 365.0, "hot_tank_max_heat": 1.0, "hs_phys_N_sub": 100.0, "hs_phys_P_steam_hot_des": 4.762, @@ -2300,7 +2300,7 @@ "m_dot_htfmin": 1.0, "m_dot_htfmin_actual": 1.0, "max_collector_width": 6.0, - "max_field_flow_velocity": 5.82531, + "max_field_flow_velocity": 6.61309, "mc_bal_cold": 0.2, "mc_bal_hot": 0.2, "mc_bal_sca": 4.5, @@ -2310,7 +2310,7 @@ "mera_name1": "Replacement Reserve 1", "mera_name2": "Replacement Reserve 2", "mera_name3": "Replacement Reserve 3", - "min_field_flow_velocity": 0.297718, + "min_field_flow_velocity": 0.474321, "min_inner_diameter": 0.076, "months_receivables_reserve": 0.0, "months_working_reserve": 6.0, @@ -2376,12 +2376,12 @@ "pbi_uti_term": 0.0, "ppa_escalation": 1.0, "ppa_price_input_heat_btu": [ - 15.0 + 19.0 ], "ppa_soln_mode": 1.0, "prop_tax_assessed_decline": 0.0, "prop_tax_cost_assessed_percent": 100.0, - "property_assessed_value": 13379400.0, + "property_assessed_value": 13674700.0, "property_tax_rate": 0.0, "ptc_fed_amount_heat_btu": [ 0.0 @@ -2393,7 +2393,7 @@ ], "ptc_sta_escal": 0.0, "ptc_sta_term": 10.0, - "q_dot_tes_est": 0.0219549, + "q_dot_tes_est": 0.0804725, "q_pb_design": 5.0, "rate_escalation": [ 0.0 @@ -2484,7 +2484,7 @@ "tc_void": 0.25, "term_int_rate": 4.0, "term_tenor": 18.0, - "tes_avail_vol": 186.024, + "tes_avail_vol": 436.418, "tes_cyl_piston_loss_poly": [ 0.0, 0.0, @@ -2505,7 +2505,7 @@ ] ], "tes_n_tsteps": 100.0, - "tes_pb_T_charge_min": 290.0, + "tes_pb_T_charge_min": 381.0, "tes_pb_T_cold_delta": 30.0, "tes_pb_T_hot_delta": 30.0, "tes_pb_cp_solid": 0.83, @@ -11289,9 +11289,9 @@ 1.0 ], "total_aperture": 21120.0, - "total_direct_cost": 11542900.0, - "total_indirect_cost": 1374730.0, - "total_installed_cost": 13379400.0, + "total_direct_cost": 11799700.0, + "total_indirect_cost": 1402980.0, + "total_installed_cost": 13674700.0, "total_land_area": 10.5011, "total_loop_conversion_efficiency": 0.72358, "total_required_aperture_for_SM1": 7273.77, @@ -11315,7 +11315,7 @@ "tshours": 6.0, "tshours_sf": 2.24118, "tz": -7.0, - "u_tank": 0.3, + "u_tank": 0.4, "ui_A_aperture": 1320.0, "ui_AbsorberMaterial": 0.0, "ui_AnnulusGas_1": 2.0, @@ -12868,7 +12868,7 @@ "use_solar_mult_or_aperture_area": 0.0, "use_specific_weather_file": 0.0, "user_specified_weather_file": "", - "vol_tank": 192.439, + "vol_tank": 476.093, "washing_frequency": 12.0, "water_usage_per_wash": 0.7, "weekday_schedule": [ diff --git a/deploy/runtime/spreadsheets/residential_commercial.xlsx b/deploy/runtime/spreadsheets/residential_commercial.xlsx index 4e9566552..8438f5aa0 100644 Binary files a/deploy/runtime/spreadsheets/residential_commercial.xlsx and b/deploy/runtime/spreadsheets/residential_commercial.xlsx differ diff --git a/test_results_win64.csv b/test_results_win64.csv index 3d4034029..273a5e72f 100644 --- a/test_results_win64.csv +++ b/test_results_win64.csv @@ -108,10 +108,10 @@ Generic CSP System,None,592360448,NA,NA,; Notice: time 0.00 { Generic solar mode MSPT IPH,None,1496956800,NA,NA,; MSPT IPH,LCOH Calculator,1496956800,NA,NA,; MSPT IPH,Single Owner,1550245888,6.26452,6.83681,; -Physical Trough IPH,None,22067516,NA,NA,; -Physical Trough IPH,LCOH Calculator,22067516,NA,NA,; -Physical Trough IPH,Single Owner,22067516,6.75611,5.54336,; -Physical Trough IPH,Commercial,22067516,4.66723,NA,; +Physical Trough IPH,None,20884994,NA,NA,; +Physical Trough IPH,LCOH Calculator,20884994,NA,NA,; +Physical Trough IPH,Single Owner,20884994,7.55453,7.02159,; +Physical Trough IPH,Commercial,20884994,5.13905,NA,; DSGL IPH,None,10833103,NA,NA,; DSGL IPH,LCOH Calculator,10833103,NA,NA,; DSGL IPH,Single Owner,10833103,5.44917,7.02159,;